General Fund
Summary from 1 September 2019 to 30 September 2019
Balance at 1 September 2019 | 47691.99 | ||||
Receipts | |||||
Precept | |||||
Precept | 42810.00 | ||||
42810.00 | |||||
Other receipts | |||||
Defibrillator donations | 230.00 | ||||
Misc income | 70.00 | ||||
300.00 | |||||
43110.00 | |||||
90801.99 | |||||
Payments | |||||
EMPLOYMENT | |||||
Clerk Salary | 2748.38 | ||||
Employer NIC | 180.84 | ||||
Payroll admin | 20.50 | ||||
2949.72 | |||||
Administration | |||||
Council Office Rent | 425.00 | ||||
Telephone | 28.69 | ||||
Photocopier Lease/Maint. | 85.98 | ||||
Insurance | 1671.42 | ||||
Misc admin | 100.00 | ||||
2311.09 | |||||
Environment | |||||
Groundsman Contract | 1570.00 | ||||
Groundsman ex contract | 60.00 | ||||
1630.00 | |||||
Communications | |||||
Website | 85.00 | ||||
85.00 | |||||
Sports Facilities | |||||
Sports field maint. and misc | 410.00 | ||||
Sports field car park loan | 1954.94 | ||||
2364.94 | |||||
Play Facilities | |||||
BEPA maint. | 80.00 | ||||
Kate's Plain maintenance | 80.00 | ||||
160.00 | |||||
Community Support | |||||
Burial Board | 1200.00 | ||||
1200.00 | |||||
VAT input tax | 47.04 | ||||
10747.79 | |||||
Balance at 30 September 2019 | 80054.20 |