Budget report from 1-Feb-2023 to 28-Feb-2023 (figures exclude VAT)
Payments | Environment (continued) | Community Support | |||||
Employment | Bus shelters | 0.00 | Remembrance Service | 0.00 | |||
Salary | 2,415.53 | Christmas tree | 360.00 | Burial Board | 0.00 | ||
National Insurance | 228.74 | Misc Environment | 0.00 | Grants - Sec 137 Parish | 0.00 | ||
Payroll | 12.50 | Litter bins | 0.00 | Grants - Sec 137 non Parish | 0.00 | ||
Clerk expenses | 0.00 | VATCS maintenance | 0.00 | Grants - general | 500.00 | ||
Total Employment | 2,656.77 | Climate change | 0.00 | Total Community Support | 500.00 | ||
Administration | Total Environment | 2,129.27 | Contingency | ||||
Office rent | 0.00 | Communications | Contingency | 0.00 | |||
Meeting room hire | 0.00 | Website | 0.00 | Total Contingency | 0.00 | ||
Telephone | 34.47 | Newsletter printing | 0.00 | ||||
Stationery | 0.00 | Newsletter design | 0.00 | Total Payments | 6285.51 | ||
Office equipment | 0.00 | Newsletter delivery | 0.00 | ||||
Photocopier lease | 0.00 | Misc comms | 0.00 | ||||
Photocopy and print | 0.00 | Total Communications | 0.00 | ||||
Audit fees | 0.00 | Sports Facilities | |||||
Courses and training | 0.00 | Grass cutting (SF) | 0.00 | Receipts | |||
Subscriptions | 0.00 | Sports field rent | 875.00 | Precept | |||
Insurance | 0.00 | Sports field rates | 0.00 | Precept | 0.00 | ||
Misc Admin | 0.00 | Sports field initiatives | 0.00 | Total Precept | 0.00 | ||
Bank charges | 0.00 | Car park loan | 0.00 | Sports facilities | |||
Councillor expenses | 0.00 | Sports field maintenance | 0.00 | Sports field rents | 640.00 | ||
Total Administration | 34.47 | MUGA rent | 0.00 | MUGA rent | 0.00 | ||
Environment | Total Sports Facilities | 875.00 | Total Sports facilities | 640.00 | |||
Estate and verge cutting | 0.00 | Play Facilities | Misc Receipts | ||||
Seats | 0.00 | Grass cutting (PF) | 0.00 | VAT Repayments | 0.00 | ||
Planters | 0.00 | Equipment inspection | 0.00 | Miscellaneous Receipts | 8.32 | ||
Bedding plants | 0.00 | BEPA maintenance | 90.00 | Grounds services recharge | 0.00 | ||
Grounds Services contract | 1,740.00 | Kates Plain Maintenance | 0.00 | Bank Interest | 0.00 | ||
Grounds Services ex contract | 0.00 | Kates Plain rent | 0.00 | Total Misc Receipts | 8.32 | ||
Defibrillators | 29.27 | Footbridge | 0.00 | ||||
Tree inspections | 0.00 | Total Play Facilities | 90.00 | Total Receipts | 648.32 |